BHPETROL - PETROL STATION SELLING PRICES: USD 7,230,000.00

(US DOLLARS: NINE MILLION SEVEN HUNDRED THIRTY THOUSAND)

PETROL STATION : AREA SIZED, FACILITIES, SERVICES AND PROFIT (YEARLY)

Location: Cheras Road, Kuala Lumpur City, Malaysia, Land Size: 44,750.21 square feet,

Land Title: LEASEHOLD (99 YEARS) (EXP: 12 AUGUST 2110). Building: Petrol Station (BHPETROL) with Mart Store (26,210 sq ft) and existing empty commercial space (5,890 sq ft), car wash space (4,610 sq ft).

Pump Island: 7 pump islands, 12 car can pump at the same time, lorry trailer, van, tractor and

heavy construction machinery can enter.

Rough Profit (income): USD 265,100.00 (monthly) (include a commercial space).

ROI & Profit (Income): USD 3,181,200.00 per annum or (yearly).

SALE VOLUME (INCOME-PROFITS) MONTHLY:

1. Petrol RON 95 & RON 97 - 210,000 liter to 520,000 liter (monthly).

2. Diesel - 230,000 liter to 515,000 liter (monthly).

3. Mart Store - USD 10,000 to USD 30,000 (average USD 16,520.00) monthly.

4. Car Wash & Car Workshop income (average USD 9,100.00) monthly.

5. BHPETROL LPG-Cooking Gas income (average USD 9,200.00) monthly.

DEDUCTION [-] ON: BHPETROL Petrol Station Overhead:  USD 16,350.00 monthly [staff salary, EPF, SOCSO, water bill, Electricity, Utilities, BHPETROL System Rental, BHPETROL Insurance and Bank Card Charges, Free Gifts, etc. Stock Loss, BHPETROL petrol station maintenance, Allowance, etc].

License Holder: Under One (1) Independent Company.

​

GROSS PROFIT (INCOME) : USD 3,402,840.00 (US DOLLARS: THREE MILLION FOUR HUNDRED TWO THOUSAND EIGHT HUNDRED FORTY) - YEARLY (AVERAGE).